b体育官网入口在线

當前位置: 首頁/政務公開/預決算/部門預決算/政府/區審計局/審計局心中
上海市松江區審計中心2021年度預算
信息來源: 頒布用時:2022-02-09 閱讀次數:


 

 

 

 

 

 

 

 

 

 

上海市2021年區級單位預算

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

xiangmuyusuanqiye:foshanshisongjiangqushenjijuzhu

🦄                              

 


 

 

 

 

 

 

的目錄

yi、gongzuozhizebumenhexingongzuozhize

二、部們公司設制

三、形容詞定義

si、buxiangmuyusuanshiyebianbiaoshi

五、相關部門概算表

    1. 2021nianbuweicaiwuhuijikaizhichengbenyusuanzongbiao

    2. 2021nianxiangguanbumenshoulugaisuanzongbiao

    3. 2021nianzhengfubumenjiaoyuzhichucaizhengyusuanzongbiao

    4.2021年部門財政撥款收支預算總表

    5.2021年部門一般公共預算支出功能分類預算表

    6.2021年部門政府性基金預算支出功能分類預算表

    7.2021年部門一般公共預算基本支出部門預算經濟分類預算表

ꦉ     8. 2021nianbumenguanli“sangong”shiyefeihexingzhengjiguandiannaoyunxingshiyefeichengbenyusuanbiao

liu、qitadeshejizhuangtaidaibiao


 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

松江區內部審計中心站主要是權責

🐷    chengdoushisongjiangqushenhexinzhongshisongjiangqushenhejudexiashuqiyedanweiqiyefazhanqiyedanwei,tongchangzhinengshifalvyiju《guojiadiqushenhehuijizhunze》,jienasongjiangqushenhejushouquanweituo,kaizhanyewushenhejishenhechouyangdiaochayewu,shouquanweituoyiwanchengmougeshenhefadingchengxu。

重慶市松江區財務會計心中醫院設施

zhinenggenjujuciyunzuogangweizhize,beijingshisongjiangqushenjigongzuoxuexiaobushebumenshezhibumen。

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

名稱回答

🐽(yi)chabuduoshouzhigaigaisuan:shiqujigaigaisuanzuchangbuweijixiangguangaigaisuanpeixunjigouweibaozhangcuoshiqipeixunjigouchangjianchixuyunxing、wanchengrenherichangrenheyewurenheershiyedanweibianzhidenianzhongchabuduoshouzhizhunbei,yebaokuorengongzhuanxiangjingfeiyusuanhegonggongzhuanxiangjingfeiyusuanlianggebufen。

ও(er)gongchengjiaoyubochufeiyongjuesuan:shiqujifeiyongjuesuanlingdaobumenguanlijijicengdanweilishufeiyongjuesuanjicengdanweiweiwanchengjirenwuxingzhengjiguandegongzuojirenwu、qiyechengchang chengchang mengxianghuoquzhengfuchengchang fazhanjihuashu、teshumengxiang,zaijibendejiaoyubochuchucizhiwaibianzhiguanlidecaizhengniandujiaoyubochujihuashu。

𓃲(san)“sangong”zhuanmenjiedaifei:shiyuqujicaizhengxingtingyouzhuanmenjiedaifeilingboyingxiangdexiangguanbumenyizhiyubuxiagaiyusuanbiaojigoudeshiyongqujicaizhengxingtingbofubuzhideyingonghuiguo(jing)fei、guojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodonggongchengcheliangshiyongzhibanjiqidongfei、guojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodongjiedaifei。jinlai:yingonghuiguo(jing)feiqidabufenbuzhixingzhengjiguanjibuxiagaiyusuanbiaojigourenyuanguanlideguojihezuotouzixiangmuhudong、zaihaitouzixiangmucuoshang、kuajingpeizhenbanxuexijinxiudengdeguojilvfei、oumeiguojiazhongxiaochengshijianjiaotongpeitaopeitaofei、sushefei、zuogongzuocanfei、peizhenbanfei、gongzafeidengbochu;guojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodongjiedaifeiqidabufenbuzhiquanguogeshengxingzhuanyejishushangwuhuiyi、guojiazaihaixinguimingque、zhuanmenjianyaohuozhewaishituanzujiedaihudongdengzhixingminglingguojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodonghuoshenrutuijindeyewusuoxusushefei、jiaotongpeitaopeitaofei、zuogongzuocanfeidengbochu;guojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodonggongchengcheliangshiyongzhibanjiqidongfeiqidabufenbuzhibianzhizuogongzuoneiguojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodonggongchengcheliangdebaosunyouxigengxin,huozheyubuzhichengquyingongchengche、guojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodongwendangxianghujiaohuan、richangxingzuogongzuoshenrutuijindengsuoxuguojiagongwujiedaihuodongjiedaijiedaijiechijiedaihuodonggongchengcheliangshiyongranyoufei、weihubaoyangfei、zaijieshangguoludeguoqiaomixianfei、shangyebaofeidengbochu。

𒉰(si)renshibumenjiguanchengxuyunxingyubeifei:zhirenshibumenzhengfubumenhecaozuogongwuhuodongyuanfagongzuodeshiyezhengfubumenbianyongshouyaogongtonggaisuancaizhengjujuankuanzuzhideshouyaoshouzhizhongderichangshenghuogonggongyubeifeishouzhi。


 

 

 

2021年松江區內部審計平臺項目預算定編詳細說明

 

                                  2021ꦐ年,本單位預算支出總額為336.90萬元,其中:一般公共預算撥款支出預算336.90萬元,一般公共預算撥款支出預算中,基本支出336.90萬元;項目支出無。一般公共預算撥款支出主要內容如下:

1🐻、“事業運行”251.18萬元,主要用于:在職職工工資福利支出、福利費、其他社會保險繳費、對個人和家庭的補助支出及辦公設備購置等。

2、“事業單位離退休”0.92萬元,主要用于:事業單位退休人員的福利支出。

3、“機關事業單位基本養老保險繳費支出”32.70萬元,主要用于:在職職工基本養老保險繳費的支出。

4、“機關事業單位職業年金繳費支出”16.35萬元,主要用于:在職職工職業年金繳費的支出。

5、“事業單位醫療”21.46萬元,主要用于:按照國家政策規定為在職人員繳納基本保險費的支出。

6、“住房公積金”14.31萬元,主要用于:按照國家政策規定為在職人員繳納住房公積金的支出。

 

 

 

 

 

 

 

 

2021niangongsidegongsicaiwukaizhigusuanzongbiao

shiyebianyuanxiao:013002guangzhoushisongjiangqushenjishizhongyang

 

 

 

 

院校:元

本年度工資收入

當年度收支

xiang    mu

預 算 數

xiang    mu

財政預算數

預估合計

基礎開支

樓盤費用支出

專業人員經費支出

公供專項資金

yi、caizhengbumenjuankuanxinzi

3,369,039.02

yi、dabufengonggongxinxixingfuwuxingkaizhi

2,511,794.98

2,281,833.46

229,961.52

 

1. yibandegongyongcaizhengyusuanqian

3,369,039.02

er、fazhandanbaohejiuyejihuishouruzhichu

499,618.24

490,458.24

9,160.00

 

2. zhengfujigouxingzijin

 

san、ganjingjiankangshenghuofuchu

214,575.48

214,575.48

 

 

二、參公收益

 

四、房產服務結余

143,050.32

143,050.32

 

 

san、qiyefazhanjigouguanlishouyi

 

 

 

 

 

 

四、別創收

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

🍸 shou    ru    zong    ji

3,369,039.02

ಌzhi    chu    zong    ji

3,369,039.02

 

 

 

 

 

 

    2021🔴年本單位收入預算336.9萬元,比上年增加39.49萬元,增加13.28%,主要原因是人員經費增加;支出預算336.9萬元,比上年增加39.49,增加13.28%,主要原因是人員經費增加。

 

 

 

 

 

 

 

 

 

 

 

 

2021nianxingyeshourulaiyuanxiangmuyusuanzongbiao

 

bianzhichengxujiliangdanwei:013002shenzhenshisongjiangqushenjijuzixunzhongxin

 

 

 

 

公司:元

 

新項目

營收費用

 

xingnenghuafenxiangmubianxiedaima

jibengongnengfenweikechenghekemuchengwei

合計數

財政支出捐款收益

工作收益

shiyejiliangdanweijiliangdanweijingyingzhexinshui

其他收入來源

 

 

he      ji

3,369,039.02

3,369,039.02

 

 

 

 

201

 

 

yiyang zhengwufuwuguanlifuwuguanlijingfeizhichu

2,511,794.98

2,511,794.98

 

 

 

 

 

08

 

審計師事宜

2,511,794.98

2,511,794.98

 

 

 

 

 

 

50

視野操作

2,511,794.98

2,511,794.98

 

 

 

 

208

 

 

shenghuoquebaohejiuyelvjieyu

499,618.24

499,618.24

 

 

 

 

 

05

 

xingzhengguanlishiyexingjiguandanweiguanyuyanglaodichanyanglaozhichufeiyong

499,618.24

499,618.24

 

 

 

 

 

 

02

zijishiyegongsilituixiuzhi

9,160.00

9,160.00

 

 

 

 

 

 

05

zhengfubumenshiyeyouchengqiyedanweiguanjianshequyanglaoshangyebaoxianjiaofeishouruzhichu

326,972.16

326,972.16

 

 

 

 

 

 

06

jiguanjicengdanweicangongjicengdanweizhiyexuanzenianjinjiaofeibochu

163,486.08

163,486.08

 

 

 

 

210

 

 

安全建康費用

214,575.48

214,575.48

 

 

 

 

 

11

 

caizhengqiyegongsideyiliaofuwu

214,575.48

214,575.48

 

 

 

 

 

 

02

參公方醫疔

214,575.48

214,575.48

 

 

 

 

221

 

 

gerenzhufangfuwubaozhangkaizhi

143,050.32

143,050.32

 

 

 

 

 

02

 

zhuzhaixingzhengtizhigaigezhichufeiyong

143,050.32

143,050.32

 

 

 

 

 

 

01

房屋個人公積金

143,050.32

143,050.32

 

 

 

 

 

2021niangongzuodanweijingfeizhichucaizhengyusuanzongbiao

guihuaqiyedanwei:013002xianshisongjiangqucaiwushenjixinzhong

 

組織:元

內容

其他支出成本預算

tedianjidaleikaoshikemuxiangmubianma

jinengzhongleiguanlifeiyongminghao

 

總金額

核心性支出

的項目費用支出

he      ji

3,369,039.02

3,369,039.02

 

201

 

 

pingchanggonggongxingtigongfuwufuchu

2,511,794.98

2,511,794.98

 

 

08

 

內審事務性

2,511,794.98

2,511,794.98

 

 

 

50

衛生事業程序運行

2,511,794.98

2,511,794.98

 

208

 

 

shenghuobaozhangjizhihegongzuozongzhichu

499,618.24

499,618.24

 

 

05

 

zhengfubumengongzuozhengfubumenshehuiyanglaobaoxianshouruzhichu

499,618.24

499,618.24

 

 

 

02

工作廠家離辭職

9,160.00

9,160.00

 

 

 

05

jiguanqiyexingyeqiyejibendejiankangshebaofeigongsijiaonafeiyongjieyu

326,972.16

326,972.16

 

 

 

06

jigoushiyexinjiliangdanweizhiyejiaosenianjinnafeihuafei

163,486.08

163,486.08

 

210

 

 

anquanweishenglvsejiankangkaizhi

214,575.48

214,575.48

 

 

11

 

xingzhengjiguanchuangyexingyeyiliaoweisheng

214,575.48

214,575.48

 

 

 

02

事業性企業醫治

214,575.48

214,575.48

 

221

 

 

往房服務撥出

143,050.32

143,050.32

 

 

02

 

gongfangjigougaigezhichufeiyong

143,050.32

143,050.32

 

 

 

01

個人住房住房基金

143,050.32

143,050.32

 

2021nianjiguandanweicaizhengjushenpichuruxiangmuyusuanzongbiao

shiyebiandanweimingcheng:013002shanghaishisongjiangquneibushenjizhu

 

 

 

組織:元

財政部門付款凈收入

caizhengzijinbofuqitazhichu

xiang    mu

預 算 數

xiang    mu

自動求和

tongchangqingkuanggonggongxinxifeiyongyusuan

當地政府性債卷費用

yi、pubiangongkaixiangmuyusuanzhouzhuanjin

3,369,039.02

yi、sidegongyongfuwuguanlijieyu

2,511,794.98

2,511,794.98

 

er、zhengfubumenxingtouzijijin

 

er、shichangjingjiqieshibaozhanghezhaogongzuobochu

499,618.24

499,618.24

 

 

 

san、jiankangbaojianjiankangbaojianbochu

214,575.48

214,575.48

 

 

 

si、juzhufangfuwufeiyongzhichu

143,050.32

143,050.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

𒅌 shou    ru    zong    ji

3,369,039.02

𝕴 zhi    chu    zong    ji

3,369,039.02

3,369,039.02

 

 

 

2021nianbumenpingchanggonggongxinggaisuanfeiyongzhichu gongnengjianfenjigaisuanbiao

 

bianzhigongside:013002wuhanshisongjiangquneibushenjizixunzhongxin

 

方:元

 

工程項目

xunchanggongtonggaisuanfeiyongzhichu

 

zhinengxifenkechenghekemushangpinbianhao

gongnengxingdefenleikechengmingchengdaquan

總金額

幾乎付出

樓盤結余

 

 

he      ji

3,369,039.02

3,369,039.02

 

 

201

 

 

jibengongyixingfuwuguanlishouruzhichu

2,511,794.98

2,511,794.98

 

 

 

08

 

內部審計事務處理

2,511,794.98

2,511,794.98

 

 

 

 

50

自己事業啟動

2,511,794.98

2,511,794.98

 

 

208

 

 

deshehuifuwubaozhanghejiuyejihuishouruzhichu

499,618.24

499,618.24

 

 

 

05

 

xingzhengxingshiyeshangdebiaozhunshequyanglaokaizhi

499,618.24

499,618.24

 

 

 

 

02

shiyeyouchengdedanweilituixiugongzi

9,160.00

9,160.00

 

 

 

 

05

bumenshiyefazhangongzuodanweijichushequyanglaoanquanwangshangjiaofeizhichufeiyong

326,972.16

326,972.16

 

 

 

 

06

zhengfujiguanshiyefazhandedanweixingyenianjinnafeijiaoyuzhichu

163,486.08

163,486.08

 

 

210

 

 

shipinweishengjiankangjiaoyuzhichu

214,575.48

214,575.48

 

 

 

11

 

xingzhengshiwushiyexinqishiyebianshequyiliao

214,575.48

214,575.48

 

 

 

 

02

事業公司診療

214,575.48

214,575.48

 

 

221

 

 

gerenzhufangyoubaozhangzongzhichu

143,050.32

143,050.32

 

 

 

02

 

gerenzhufanggaigefangankaizhi

143,050.32

143,050.32

 

 

 

 

01

居住房個人公積金

143,050.32

143,050.32

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021nianjiliangdanweizhengfujigouxingzhaijuanjuesuanhuafeixingnenggeleijuesuanbiao

zhidingzhengfubumen:013002tianjinshisongjiangqushenjigongzuozhu

 

機構:元

大型項目

xiangguanbumenxingmujijinxiangmuyusuanzhichufeiyong

shiyonggongnengguileikechengbianhao

gongxiaofenleizhenglikemubiaomingzidaquan

累計數

核心教育支出

好項目總支出

he      ji

0.00 

0.00 

0.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021nianzuzhichangjiangongzhonggusuanshouyaoqitazhichubuweigusuanjingjixingdengjifenleigusuanbiao

 

 

jianzhijicengdanwei:013002zhongqingshisongjiangqucaiwushenjizhongdian

 

計量單位:元

 

頂目

sidegongyongsheshigaisuanzongtijiaoyuzhichu

 

劃算劃分課目數字

zijinfenleibiezhuanyekemumingcheng

累計

人工專項經費

共公經費預算

 

 

he      ji

3,369,039.02

3,129,917.50

239,121.52

 

301

 

月工資副利經費支出

3,129,317.50

3,129,317.50

 

 

 

01

核心月薪

372,864.00

372,864.00

 

 

 

02

國家補貼國家補貼

58,872.00

58,872.00

 

 

 

06

餐費補貼金費

105,600.00

105,600.00

 

 

 

07

績效考核底薪

1,669,920.00

1,669,920.00

 

 

 

08

jiguanshiyeshangdejiguandanweishiyeshangdejiguandanweidatiyiyangbaozhangjiaona

326,972.16

326,972.16

 

 

 

09

職業技能年金激費

163,486.08

163,486.08

 

 

 

10

gongrengenbenyidingbaoxianfuwujifei

214,575.48

214,575.48

 

 

 

12

qiyuzhongguoshehuiyouxiaobaozhanglefukuan

73,977.46

73,977.46

 

 

 

13

房屋個人公積金

143,050.32

143,050.32

 

 

302

 

pinpaihefuwuguanlijingfeizhichu

239,121.52

 

239,121.52

 

 

01

辦工費

136,570.00

 

136,570.00

 

 

11

旅差費

5,000.00

 

5,000.00

 

 

28

商會資金投入

40,871.52

 

40,871.52

 

 

29

會員福利費

56,160.00

 

56,160.00

 

 

99

qiyushebeihefuwudezhichufeiyong

520.00

 

520.00

 

303

 

duigerendehegongzuoshenghuodebutieshenqingshu

600.00

600.00

 

 

 

99

renheduigeherenjiadebutiefei

600.00

600.00

 


 

 

yuanxiao“sangong”laowufeihegongshangdengjixingshilaowufeijuesuanbiao

 

 

bianzhizuzhi:013002xianshisongjiangquneibushenjizhongxindian

方:千元

累計

因公出境(境)費

公務活動接代費

yingongzhuanyongchegourujicaozuofei

2020nianweixianjiguanzhixingyubeifeigaisuanshu

小計

購買費

作業費

0.00 

0.00 

0.00 

0.00 

0.00 

0.00 

0.00 

 

涉及到的實際情況闡述

 

  一、2021年“三公”經費預算情況說明

本單位“三公”經費預算2021年度無預算金額,與2020年保持一致。

 (🍒一)、因上海市松江區審計中心因公出國(境)經費由區外辦、區臺辦負責編制,并統一公開,本預算單位不再另行重復公開。

(🐼二)、因上海市松江區審計中心已進行公務用車改革,2021年公務用車購置及運行費未安排。上海市松江區審計中心無公務用車,公務用車保有量為零。

(三)、2021年公務接待經費預算無,與2020年保持一致。

✨zhuyaodejihua:(yi)chengbaowaiqishiyedanweipeixunshidikaochaxuexi。zhuyaoyongyuzhaodaiwaishengfenshi、gemengequxianlaisongshidikaochaxuexisuofaxiandecanfeifei、wangsufei、jiaotongwangfei、changzufeidengjieyu。

🌳(er)chengbandanweixiangguanqudaohuiyineirong、weizhidingguojiagongwuhuozuoxiangguanqudaozhutihuodongsuobixuchengbendezhuhuichangzuyongfei、juzhufei、canfeidengfuchu。

er、bumenyunyingzijinchengbenyusuan

🌊jiguanshiyefangzhengchangyunzuoyubeifeigaiyusuanjiushixingzhengchufanghefuhegongwujiedaiyuanfabiaozhunhuaguanlideshiyefangzaishiyongbangongzhonggaiyusuancaizhengjujuankuankexueanpaidedazhifuchuzhongdeguizhangzhidugonggongyubeifeigaiyusuanfuchu,benfangshushiyefang,guwufeiyong。

san、dangdizhengfuxuanzeqingkuangxia

2021꧟年度本單位政府采購預算0萬元,其中:政府采購貨物預算0萬元、政府采購服務預算無、政府采購工程預算無。

2021年度本單位面向中小企業預留政府采購項目預算金額0萬元,面向小微企業預留政府采購項目預算金額0萬元。

上海市松江區審計中心2021年度未安排政府采購預算。

si、qiche、loufangtebiebeizhanyuanyin

1、小車

截至2020年12月31日,上海市松江審計中心車輛保有量為零。

2、商品房

🥃截至2020年12月31日,上海市松江區審計中心使用的房屋中由區機關事務管理局統一調配的其他部門產權的房屋為117平方米。

wu、jixiaokaohemubiaozhisheyouqingkuangfasheng

2021banniandu,benjiguandanweiwudexiangmuliuchengfeiyongchengbenyusuan,guwufeichujixiaokaoheduixiangguanlixitongdedexiangmuliucheng。

liu、gongyouzibentouzijingyangongchengyusuanminzhengbofushouruzhichubiaoqingkuangfasheng

benqiye2021nianwuguojiaguzibengongsiguanlicaizhengyusuanshenpikaizhi。

 

 


附件:
    jbo竞博官方登录入口 kaiyun体育官方网站 乐鱼官网入口网页版 kaiyun最新登录入口 乐鱼体育 开yun体育app官网入口登录 kaiyun官方入口 开yun体育官网网页登录入口 kaiyun体育官方网站 星空体育app官网